| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 339 033 € | - | - | - | - | - | - | 2 346 435 € | -7402 € | 0 € | 56 343 € | 46 033 € | 7639 € | 0 € | 0 € | 0 € | - | 38 428 € | - | - | -63 779 € | 0 € | -63 779 € | - | 0 € | -63 779 € |
| 2024 | 2 054 696 € | - | - | - | - | - | - | 1 992 837 € | 61 859 € | 0 € | 47 035 € | 5110 € | 9308 € | 0 € | 0 € | 0 € | - | 36 562 € | - | - | -25 936 € | 0 € | -25 936 € | - | 0 € | -25 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 577 € | 0 € | 308 754 € | 5772 € | 380 103 € | 0 € | 0 € | 1 234 421 € | 1 234 421 € | 1 614 524 € | - | 416 999 € | 573 553 € | 0 € | 623 972 € | 1 614 524 € | 1 614 524 € |
| 2024 | 13 821 € | 0 € | 247 709 € | 6133 € | 267 663 € | 0 € | 0 € | 927 303 € | 927 303 € | 1 194 966 € | - | 247 286 € | 267 444 € | 0 € | 680 236 € | 1 194 966 € | 1 194 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 650 € | 21.2% | 31 040 € | 69 290 € | 25+19% |
| 2023 | 59 200 € | 14.2% | 30 380 € | 62 120 € | 21+24% |
| 2022 | 51 850 € | - | 25 520 € | 56 220 € | 17 |