| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 598 € | - | - | - | - | - | - | 80 184 € | 57 414 € | 0 € | 11 406 € | 8035 € | 4083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 960 € | 0 € | 49 960 € | - | 0 € | 49 960 € |
| 2023 | 46 999 € | - | - | - | - | - | - | 74 352 € | -27 353 € | 0 € | 12 143 € | 5740 € | 3005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 761 € | 0 € | -36 761 € | - | 0 € | -36 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7829 € | 0 € | 480 € | 21 394 € | 29 703 € | 0 € | 143 € | 215 010 € | 215 153 € | 244 856 € | - | 77 309 € | 505 105 € | 0 € | -337 558 € | 244 856 € | 244 856 € |
| 2023 | 588 € | 0 € | 285 € | 19 410 € | 20 283 € | 0 € | 285 € | 244 660 € | 244 945 € | 265 228 € | - | 124 483 € | 528 263 € | 0 € | -387 518 € | 265 228 € | 265 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 830 € | 292.3% | 7040 € | 10 570 € | 60% |
| 2023 | 5310 € | 64.1% | 2010 € | 3250 € | 6+20% |
| 2022 | 14 790 € | - | 4520 € | 6890 € | 5 |