| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 469 € | - | - | - | - | - | - | 43 086 € | -617 € | 0 € | 624 € | 1109 € | 496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -628 € | 0 € | -628 € | - | 0 € | -628 € |
| 2023 | 18 345 € | - | - | - | - | - | - | 50 828 € | -32 483 € | 0 € | 1279 € | 756 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 227 € | 911 € | -34 138 € | - | 0 € | -34 138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3621 € | 0 € | 198 € | 3475 € | 7294 € | 28 € | 0 € | 87 296 € | 87 324 € | 94 618 € | - | 12 861 € | 5365 € | 0 € | 76 392 € | 94 618 € | 94 618 € |
| 2023 | 781 € | 0 € | 24 € | 0 € | 805 € | 28 € | 0 € | 90 051 € | 90 079 € | 90 884 € | - | 5480 € | 8384 € | 0 € | 77 020 € | 90 884 € | 90 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 980 € | 16.7% | 2730 € | 6860 € | 30% |
| 2023 | 13 180 € | 13.5% | 4180 € | 9240 € | 30% |
| 2022 | 11 610 € | - | 3160 € | 9740 € | 3 |