| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 439 118 € | -10 675 € | 0 € | 125 964 € | 296 869 € | 35 728 € | 133 300 € | - | - | - | - | - | 26 069 € | 0 € | 0 € | 253 € | - | 20 021 € | - | - | 42 673 € | 0 € | 42 673 € | - | 0 € | 42 673 € |
| 2024 | 291 752 € | 18 267 € | 0 € | 124 147 € | 298 670 € | 34 864 € | 148 364 € | - | - | - | - | - | 29 965 € | 0 € | 0 € | 496 € | - | 26 069 € | - | - | -103 270 € | 0 € | -103 270 € | - | 0 € | -103 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 111 623 € | 0 € | 16 769 € | 93 552 € | 221 944 € | 1000 € | 0 € | 1 142 163 € | 1 143 163 € | 1 365 107 € | - | 128 759 € | 471 115 € | 0 € | 765 233 € | 1 365 107 € | 1 365 107 € |
| 2024 | 70 683 € | 0 € | 32 926 € | 150 805 € | 254 414 € | 1000 € | 0 € | 1 238 996 € | 1 239 996 € | 1 494 410 € | - | 144 657 € | 627 193 € | 0 € | 722 560 € | 1 494 410 € | 1 494 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||