| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 725 € | 19 182 € | 0 € | 8452 € | 135 520 € | 74 029 € | 19 551 € | - | - | - | - | - | 8343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 084 € | 1 € | -20 085 € | - | 0 € | -20 085 € |
| 2023 | 175 819 € | -5919 € | 0 € | 9871 € | 113 800 € | 75 687 € | 25 959 € | - | - | - | - | - | 8517 € | 0 € | 0 € | 189 € | - | 0 € | - | - | -44 003 € | 0 € | -44 003 € | - | 0 € | -44 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 656 € | 0 € | 21 121 € | 47 665 € | 117 442 € | 2800 € | 0 € | 243 992 € | 246 792 € | 364 234 € | - | 58 897 € | 0 € | 0 € | 305 337 € | 364 234 € | 364 234 € |
| 2023 | 22 471 € | 0 € | 22 181 € | 46 084 € | 90 736 € | 2800 € | 0 € | 248 421 € | 251 221 € | 341 957 € | - | 16 535 € | 0 € | 0 € | 325 422 € | 341 957 € | 341 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||