| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 607 € | - | - | - | - | - | - | 78 500 € | -32 893 € | 0 € | 1487 € | 36 165 € | 0 € | 0 € | 0 € | 0 € | - | 1265 € | - | - | 520 € | 50 € | 470 € | - | 0 € | 470 € |
| 2024 | 39 418 € | - | - | - | - | - | - | 44 497 € | -5079 € | 0 € | 4120 € | 36 146 € | 85 € | 0 € | 0 € | 0 € | - | 2465 € | - | - | 24 397 € | 50 € | 24 347 € | - | 0 € | 24 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 757 € | 0 € | 1292 € | 19 730 € | 39 779 € | 0 € | 0 € | 205 067 € | 205 067 € | 244 846 € | - | 10 083 € | 20 000 € | 0 € | 214 763 € | 244 846 € | 244 846 € |
| 2024 | 28 819 € | 0 € | 7316 € | 43 425 € | 79 560 € | 0 € | 0 € | 204 320 € | 204 320 € | 283 880 € | - | 28 037 € | 30 000 € | 0 € | 225 843 € | 283 880 € | 283 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||