| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 78 824 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 824 € | 0 € | -78 824 € | - | 0 € | -78 824 € |
| 2017 | 416 002 € | - | - | - | - | - | - | 255 605 € | 160 397 € | 142 636 € | 35 769 € | 6812 € | 16 025 € | 0 € | 0 € | 0 € | - | 190 € | - | - | -27 411 € | 0 € | -27 411 € | - | 0 € | -27 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 0 € | 0 € | 732 € | 5553 € | 6285 € | 0 € | 121 € | 95 500 € | 95 621 € | 101 906 € | - | 286 532 € | 0 € | 0 € | -184 626 € | 101 906 € | 101 906 € |
| 2017 | 4112 € | 0 € | 6608 € | 17 246 € | 27 966 € | 0 € | 150 € | 136 521 € | 136 671 € | 164 637 € | - | 270 146 € | 0 € | 0 € | -105 509 € | 164 637 € | 164 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||