| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 049 558 € | - | - | - | - | - | - | 602 504 € | 447 054 € | 41 652 € | 6563 € | 4212 € | 1868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 401 183 € | 113 000 € | 288 183 € | - | 149 867 € | 138 316 € |
| 2023 | 620 324 € | - | - | - | - | - | - | 427 175 € | 193 149 € | 32 310 € | 7033 € | 9193 € | 3045 € | 0 € | 0 € | 325 € | - | 0 € | - | - | 160 279 € | 50 000 € | 110 279 € | - | 0 € | 110 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 572 € | 0 € | 50 376 € | 20 453 € | 114 401 € | 0 € | 0 € | 56 827 € | 56 827 € | 171 228 € | - | 30 066 € | 0 € | 0 € | 141 162 € | 171 228 € | 171 228 € |
| 2023 | 156 517 € | 0 € | 77 172 € | 26 932 € | 260 621 € | 0 € | 0 € | 74 864 € | 74 864 € | 335 485 € | - | 30 506 € | 0 € | 0 € | 304 979 € | 335 485 € | 335 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 820 € | 162.2% | 29 710 € | 75 650 € | 23+53% |
| 2023 | 55 990 € | 37.4% | 17 330 € | 48 210 € | 15-25% |
| 2022 | 89 470 € | - | 14 710 € | 50 770 € | 20 |