| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 707 € | - | - | - | - | - | - | 40 208 € | 3499 € | 0 € | 4970 € | 1680 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 183 € | 0 € | 183 € | - | 0 € | 183 € |
| 2023 | 44 080 € | - | - | - | - | - | - | 42 987 € | 1093 € | 0 € | 4229 € | 4232 € | 64 € | 0 € | 0 € | 0 € | - | 392 € | - | - | 640 € | 0 € | 640 € | - | 0 € | 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 € | 0 € | 0 € | 28 844 € | 28 885 € | 0 € | 0 € | 16 996 € | 16 996 € | 45 881 € | - | 29 698 € | 0 € | 0 € | 16 183 € | 45 881 € | 45 881 € |
| 2023 | 259 € | 0 € | 0 € | 20 916 € | 21 175 € | 0 € | 0 € | 18 386 € | 18 386 € | 39 561 € | - | 24 385 € | 0 € | 0 € | 15 176 € | 39 561 € | 39 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9360 € | 18.3% | 180 € | 6210 € | 5+25% |
| 2023 | 11 450 € | 54.9% | 430 € | 5770 € | 4+33% |
| 2022 | 7390 € | - | 530 € | 4400 € | 3 |