| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 270 874 € | - | - | - | - | - | - | 209 753 € | 61 121 € | 0 € | 29 624 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 497 € | 8795 € | 22 702 € | - | 0 € | 22 702 € |
| 2024 | 243 118 € | - | - | - | - | - | - | 185 458 € | 57 660 € | 0 € | 39 059 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 601 € | 5000 € | 13 601 € | - | 0 € | 13 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2999 € | 0 € | 16 617 € | 1481 € | 21 097 € | 0 € | 0 € | 21 560 € | 21 560 € | 42 657 € | - | 17 109 € | 0 € | 0 € | 25 548 € | 42 657 € | 42 657 € |
| 2024 | 1596 € | 0 € | 16 200 € | 5896 € | 23 692 € | 0 € | 0 € | 28 378 € | 28 378 € | 52 070 € | - | 14 043 € | 0 € | 0 € | 38 027 € | 52 070 € | 52 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 800 € | 5.0% | 13 210 € | 35 890 € | 150% |
| 2023 | 83 640 € | 8.8% | 10 080 € | 34 390 € | 15+7% |
| 2022 | 76 870 € | - | 8830 € | 26 790 € | 14 |