| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 705 € | - | - | - | - | - | - | 261 722 € | 10 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 983 € | 0 € | 10 983 € | - | 0 € | 10 983 € |
| 2023 | 270 784 € | - | - | - | - | - | - | 264 408 € | 6376 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6376 € | 0 € | 6376 € | - | 0 € | 6376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1354 € | 0 € | 0 € | 20 570 € | 21 924 € | 0 € | 0 € | 50 733 € | 50 733 € | 72 657 € | - | 8643 € | 19 855 € | 0 € | 44 159 € | 72 657 € | 72 657 € |
| 2023 | 1776 € | 0 € | 0 € | 12 489 € | 14 265 € | 0 € | 0 € | 11 163 € | 11 163 € | 25 428 € | - | 10 160 € | 5905 € | 0 € | 9363 € | 25 428 € | 25 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 700 € | 1.4% | 2800 € | 12 320 € | 50% |
| 2023 | 22 390 € | 25.7% | 1210 € | 11 670 € | 50% |
| 2022 | 17 810 € | - | 1190 € | 9610 € | 5 |