| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 376 € | - | - | - | - | - | - | 87 070 € | -4694 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4694 € | 0 € | -4694 € | - | 0 € | -4694 € |
| 2024 | 92 035 € | - | - | - | - | - | - | 91 831 € | 204 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 € | 0 € | 204 € | - | 0 € | 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 € | 0 € | 0 € | 12 386 € | 12 472 € | 0 € | 0 € | 2169 € | 2169 € | 14 641 € | - | 13 915 € | 0 € | 357 € | 369 € | 14 641 € | 14 284 € |
| 2024 | 408 € | 0 € | 0 € | 11 071 € | 11 479 € | 0 € | 0 € | 2169 € | 2169 € | 13 648 € | - | 8225 € | 0 € | 357 € | 5066 € | 13 648 € | 13 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 200 € | 8.1% | 130 € | 7300 € | 30% |
| 2023 | 11 290 € | 8.2% | 0 € | 6300 € | 3-25% |
| 2022 | 10 430 € | - | 70 € | 6070 € | 4 |