| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 911 € | - | - | - | - | - | - | 24 343 € | -4432 € | 0 € | 1884 € | 11 188 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4731 € | 0 € | 4731 € | - | 0 € | 4731 € |
| 2024 | 15 687 € | - | - | - | - | - | - | 22 119 € | -6432 € | 0 € | 2314 € | 7124 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1710 € | 0 € | -1710 € | - | 0 € | -1710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 1711 € | 7979 € | 9692 € | 0 € | 0 € | 8543 € | 8543 € | 18 235 € | - | 17 258 € | 49 570 € | 0 € | -48 593 € | 18 235 € | 18 235 € |
| 2024 | 165 € | 0 € | 380 € | 10 673 € | 11 218 € | 0 € | 0 € | 9336 € | 9336 € | 20 554 € | - | 14 608 € | 59 270 € | 0 € | -53 324 € | 20 554 € | 20 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6220 € | 3.7% | 0 € | 4630 € | 30% |
| 2023 | 6000 € | 47.8% | 0 € | 4950 € | 30% |
| 2022 | 4060 € | - | 140 € | 4850 € | 3 |