| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 789 € | 0 € | 0 € | 0 € | 186 685 € | 35 793 € | 0 € | - | - | - | - | - | 3081 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 2207 € | 0 € | 2207 € | - | 0 € | 2207 € |
| 2023 | 235 599 € | 0 € | 0 € | 0 € | 190 678 € | 34 911 € | 0 € | - | - | - | - | - | 2826 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 7177 € | 0 € | 7177 € | - | 0 € | 7177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2261 € | 0 € | 312 € | 9033 € | 11 606 € | 0 € | 0 € | 9130 € | 9130 € | 20 736 € | - | 73 853 € | 0 € | 0 € | -53 117 € | 20 736 € | 20 736 € |
| 2023 | 2070 € | 0 € | 316 € | 9026 € | 11 412 € | 0 € | 0 € | 10 221 € | 10 221 € | 21 633 € | - | 67 257 € | 0 € | 0 € | -45 624 € | 21 633 € | 21 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 550 € | 10.4% | 2750 € | 9260 € | 4-20% |
| 2023 | 19 520 € | 71.4% | 1710 € | 9430 € | 5+25% |
| 2022 | 11 390 € | - | 1580 € | 6300 € | 4 |