| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 337 201 € | - | - | - | - | - | - | 246 142 € | 91 059 € | 95 512 € | 1817 € | 10 461 € | 1404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2787 € | 0 € | 2787 € | - | 0 € | 2787 € |
| 2024 | 358 118 € | - | - | - | - | - | - | 249 905 € | 108 213 € | 94 554 € | 1735 € | 11 717 € | 2239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 402 € | 0 € | 21 402 € | - | 0 € | 21 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 747 € | 0 € | 23 849 € | 122 162 € | 159 758 € | 0 € | 0 € | 18 212 € | 18 212 € | 177 970 € | - | 179 561 € | 0 € | 0 € | -1591 € | 177 970 € | 177 970 € |
| 2024 | 11 949 € | 0 € | 48 548 € | 130 128 € | 190 625 € | 0 € | 0 € | 19 039 € | 19 039 € | 209 664 € | - | 214 042 € | 0 € | 0 € | -4378 € | 209 664 € | 209 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 150 € | 15.7% | 5200 € | 18 020 € | 70% |
| 2023 | 40 760 € | 10.9% | 4380 € | 15 580 € | 7-13% |
| 2022 | 36 770 € | - | 2970 € | 15 050 € | 8 |