| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 880 € | - | - | - | - | - | - | 52 224 € | 17 656 € | 3946 € | 11 952 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1758 € | 0 € | 1758 € | - | 0 € | 1758 € |
| 2024 | 80 168 € | - | - | - | - | - | - | 49 095 € | 31 073 € | 3088 € | 26 095 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1890 € | 0 € | 1890 € | - | 0 € | 1890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 423 € | 0 € | 3096 € | 16 348 € | 33 867 € | 0 € | 0 € | 0 € | 0 € | 33 867 € | - | 5089 € | 5972 € | 0 € | 22 806 € | 33 867 € | 33 867 € |
| 2024 | 11 238 € | 0 € | 2901 € | 18 358 € | 32 497 € | 0 € | 0 € | 0 € | 0 € | 32 497 € | - | 5477 € | 5972 € | 0 € | 21 048 € | 32 497 € | 32 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 400 € | 40.3% | 2400 € | 6280 € | 30% |
| 2023 | 9550 € | 2.6% | 1260 € | 4310 € | 30% |
| 2022 | 9800 € | - | 1070 € | 4010 € | 3 |