| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 937 € | 0 € | 0 € | 84 € | 10 147 € | 10 622 € | 2433 € | - | - | - | - | - | 4854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 035 € | 0 € | -10 035 € | - | 0 € | -10 035 € |
| 2023 | 32 042 € | 0 € | 0 € | 1638 € | 18 176 € | 9512 € | 1862 € | - | - | - | - | - | 4741 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -611 € | 0 € | -611 € | - | 0 € | -611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 391 € | 0 € | 214 € | 196 896 € | 197 501 € | 0 € | 0 € | 5575 € | 5575 € | 203 076 € | - | 35 703 € | 73 705 € | 0 € | 93 668 € | 203 076 € | 203 076 € |
| 2023 | 592 € | 0 € | 239 € | 195 491 € | 196 322 € | 0 € | 0 € | 8008 € | 8008 € | 204 330 € | - | 26 922 € | 73 705 € | 0 € | 103 703 € | 204 330 € | 204 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7450 € | 8.9% | 550 € | 2900 € | 20% |
| 2023 | 6840 € | 25.2% | 300 € | 2590 € | 20% |
| 2022 | 9140 € | - | 190 € | 2090 € | 2 |