| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 733 € | - | - | - | - | - | - | 19 867 € | 19 866 € | 8564 € | 12 990 € | 1583 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -272 € | 0 € | -272 € | - | 0 € | -272 € |
| 2023 | 47 274 € | - | - | - | - | - | - | 28 157 € | 19 117 € | 7699 € | 12 326 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1075 € | 0 € | -1075 € | - | 0 € | -1075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 220 € | 0 € | 2083 € | 75 810 € | 78 113 € | 0 € | 0 € | 4555 € | 4555 € | 82 668 € | - | 18 249 € | 63 284 € | 0 € | 1135 € | 82 668 € | 82 668 € |
| 2023 | 674 € | 0 € | 2155 € | 76 366 € | 79 195 € | 0 € | 0 € | 5027 € | 5027 € | 84 222 € | - | 18 131 € | 64 684 € | 0 € | 1407 € | 84 222 € | 84 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 530 € | 2.3% | 1760 € | 5750 € | 3-40% |
| 2023 | 12 830 € | 78.7% | 1510 € | 5790 € | 5+25% |
| 2022 | 7180 € | - | 940 € | 3760 € | 4 |