| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 636 € | - | - | - | - | - | - | 12 385 € | 251 € | 0 € | 99 € | 26 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 178 € | 0 € | 178 € | - | 0 € | 178 € |
| 2024 | 10 832 € | - | - | - | - | - | - | 12 448 € | -1616 € | 0 € | 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1719 € | 0 € | -1719 € | - | 0 € | -1719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 956 € | 0 € | 0 € | 10 200 € | 11 156 € | 0 € | 0 € | 0 € | 0 € | 11 156 € | - | 0 € | 906 € | 0 € | 10 250 € | 11 156 € | 11 156 € |
| 2024 | 1352 € | 0 € | 0 € | 9610 € | 10 962 € | 0 € | 0 € | 0 € | 0 € | 10 962 € | - | 0 € | 890 € | 0 € | 10 072 € | 10 962 € | 10 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||