| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 221 820 € | - | - | - | - | - | - | 83 703 € | 138 117 € | 117 765 € | 27 254 € | 8434 € | 1477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 € | 0 € | 55 € | - | 0 € | 55 € |
| 2024 | 184 805 € | - | - | - | - | - | - | 64 378 € | 120 427 € | 121 295 € | 29 610 € | 21 502 € | 1150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 126 € | 0 € | -10 126 € | - | 0 € | -10 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7916 € | 0 € | 19 059 € | 56 043 € | 83 018 € | 0 € | 0 € | 5221 € | 5221 € | 88 239 € | - | 318 341 € | 0 € | 0 € | -230 102 € | 88 239 € | 88 239 € |
| 2024 | 2063 € | 0 € | 19 734 € | 53 953 € | 75 750 € | 0 € | 0 € | 8358 € | 8358 € | 84 108 € | - | 314 265 € | 0 € | 0 € | -230 157 € | 84 108 € | 84 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 640 € | 31.1% | 7370 € | 29 500 € | 12+9% |
| 2023 | 45 480 € | 25.7% | 4310 € | 21 340 € | 11-8% |
| 2022 | 36 180 € | - | 4210 € | 18 380 € | 12 |