| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 111 € | - | - | - | - | - | - | 126 066 € | -37 955 € | 0 € | 2187 € | 24 800 € | 28 874 € | 0 € | 0 € | 0 € | - | 626 € | - | - | -44 842 € | 0 € | -44 842 € | - | 0 € | -44 842 € |
| 2023 | 100 499 € | - | - | - | - | - | - | 137 141 € | -36 642 € | 0 € | 2202 € | 826 € | 2743 € | 0 € | 0 € | 0 € | - | 142 € | - | - | -40 903 € | 0 € | -40 903 € | - | 0 € | -40 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 612 € | 0 € | 22 335 € | 6085 € | 57 032 € | 0 € | 29 € | 152 034 € | 152 063 € | 209 095 € | - | 11 618 € | 0 € | 0 € | 197 477 € | 209 095 € | 209 095 € |
| 2023 | 10 189 € | 0 € | 44 790 € | 28 139 € | 83 118 € | 0 € | 54 € | 168 115 € | 168 169 € | 251 287 € | - | 8969 € | 0 € | 0 € | 242 318 € | 251 287 € | 251 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 530 € | 22.7% | 3290 € | 10 170 € | 40% |
| 2023 | 19 180 € | 27.7% | 1880 € | 8830 € | 4-20% |
| 2022 | 26 540 € | - | 4980 € | 15 710 € | 5 |