| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 486 € | - | - | - | - | - | - | 41 436 € | -12 950 € | 90 € | 46 € | 14 000 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 913 € | 0 € | 913 € | - | 0 € | 913 € |
| 2023 | 26 928 € | - | - | - | - | - | - | 40 920 € | -13 992 € | 71 € | 49 € | 15 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 888 € | 0 € | 888 € | - | 0 € | 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3682 € | 0 € | 21 € | 66 456 € | 70 159 € | 0 € | 0 € | 0 € | 0 € | 70 159 € | - | 2989 € | 51 000 € | 0 € | 16 170 € | 70 159 € | 70 159 € |
| 2023 | 3887 € | 0 € | 25 € | 79 229 € | 83 141 € | 0 € | 0 € | 0 € | 0 € | 83 141 € | - | 2884 € | 65 000 € | 0 € | 15 257 € | 83 141 € | 83 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 610 € | 3.2% | 1570 € | 5490 € | 30% |
| 2023 | 12 220 € | 31.7% | 1300 € | 5710 € | 30% |
| 2022 | 9280 € | - | 910 € | 4000 € | 3 |