| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 690 983 € | - | - | - | - | - | - | 652 269 € | 38 714 € | 0 € | 16 275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 439 € | 0 € | 22 439 € | - | 0 € | 22 439 € |
| 2023 | 610 108 € | - | - | - | - | - | - | 590 160 € | 19 948 € | 0 € | 14 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5535 € | 0 € | 5535 € | - | 0 € | 5535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4877 € | 0 € | 21 621 € | 69 397 € | 95 895 € | 0 € | 0 € | 116 311 € | 116 311 € | 212 206 € | - | 69 294 € | 40 000 € | 0 € | 102 912 € | 212 206 € | 212 206 € |
| 2023 | 6839 € | 0 € | 3483 € | 69 354 € | 79 676 € | 0 € | 0 € | 112 223 € | 112 223 € | 191 899 € | - | 101 426 € | 10 000 € | 0 € | 80 473 € | 191 899 € | 191 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 650 € | 23.0% | 5580 € | 29 090 € | 100% |
| 2023 | 53 390 € | 12.4% | 3470 € | 26 520 € | 100% |
| 2022 | 47 520 € | - | 2210 € | 21 330 € | 10 |