| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 356 827 € | - | - | - | - | - | - | 242 006 € | 114 821 € | 130 431 € | 3905 € | 61 694 € | 9057 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 122 € | 0 € | 33 122 € | - | 0 € | 33 122 € |
| 2023 | 300 936 € | - | - | - | - | - | - | 177 388 € | 123 548 € | 104 895 € | 3912 € | 22 260 € | 7308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 693 € | 0 € | 29 693 € | - | 0 € | 29 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 294 € | 0 € | 130 866 € | 31 112 € | 233 272 € | 0 € | 0 € | 318 259 € | 318 259 € | 551 531 € | - | 78 886 € | 0 € | 0 € | 472 645 € | 551 531 € | 551 531 € |
| 2023 | 37 834 € | 0 € | 99 097 € | 35 177 € | 172 108 € | 0 € | 0 € | 338 715 € | 338 715 € | 510 823 € | - | 71 301 € | 0 € | 0 € | 439 522 € | 510 823 € | 510 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 840 € | 171.5% | 9680 € | 26 860 € | 12+20% |
| 2023 | 27 570 € | 37.8% | 6660 € | 19 900 € | 10+25% |
| 2022 | 44 330 € | - | 3990 € | 15 010 € | 8 |