| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 431 815 € | - | - | - | - | - | - | 2 503 886 € | -72 071 € | 0 € | 47 420 € | 109 065 € | 8025 € | 0 € | 0 € | 0 € | - | 1275 € | - | - | -19 726 € | 140 € | -19 866 € | - | 0 € | -19 866 € |
| 2023 | 2 886 444 € | - | - | - | - | - | - | 3 006 017 € | -119 573 € | 0 € | 44 556 € | 200 581 € | 52 531 € | 0 € | 0 € | 0 € | - | 4835 € | - | - | -20 914 € | 3987 € | -24 901 € | - | 0 € | -24 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 457 € | 0 € | 491 481 € | 34 681 € | 544 619 € | 286 € | 0 € | 1 464 828 € | 1 465 114 € | 2 009 733 € | - | 414 647 € | 265 147 € | 0 € | 1 329 939 € | 2 009 733 € | 2 009 733 € |
| 2023 | 57 840 € | 0 € | 527 176 € | 40 445 € | 625 461 € | 545 € | 0 € | 1 744 069 € | 1 744 614 € | 2 370 075 € | - | 403 034 € | 617 236 € | 0 € | 1 349 805 € | 2 370 075 € | 2 370 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 230 € | 4.3% | 49 380 € | 119 150 € | 34-13% |
| 2023 | 152 660 € | 47.3% | 49 520 € | 135 130 € | 39-11% |
| 2022 | 289 800 € | - | 36 530 € | 120 990 € | 44 |