| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 435 876 € | - | - | - | - | - | - | 442 119 € | -6243 € | 0 € | 3554 € | 258 € | 4195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 734 € | 0 € | -13 734 € | - | 0 € | -13 734 € |
| 2024 | 294 250 € | - | - | - | - | - | - | 325 462 € | -31 212 € | 0 € | 3390 € | 52 € | 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 962 € | 0 € | -34 962 € | - | 0 € | -34 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 175 € | 0 € | 87 687 € | 58 004 € | 159 866 € | 0 € | 0 € | 80 927 € | 80 927 € | 240 793 € | - | 26 189 € | 0 € | 0 € | 214 604 € | 240 793 € | 240 793 € |
| 2024 | 28 214 € | 0 € | 59 474 € | 105 663 € | 193 351 € | 0 € | 0 € | 62 737 € | 62 737 € | 256 088 € | - | 27 750 € | 0 € | 0 € | 228 338 € | 256 088 € | 256 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 900 € | 39.7% | 6260 € | 22 760 € | 90% |
| 2023 | 39 660 € | 22.0% | 7770 € | 26 780 € | 90% |
| 2022 | 32 500 € | - | 7820 € | 24 810 € | 9 |