| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 739 € | - | - | - | - | - | - | 25 019 € | 4720 € | 0 € | 1150 € | 1398 € | 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4865 € | 0 € | 4865 € | - | 0 € | 4865 € |
| 2023 | 32 785 € | - | - | - | - | - | - | 18 996 € | 13 789 € | 0 € | 1099 € | 150 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 804 € | 0 € | 12 804 € | - | 0 € | 12 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 497 € | 0 € | 72 666 € | 217 € | 85 380 € | 0 € | 0 € | 3021 € | 3021 € | 88 401 € | - | 67 574 € | 0 € | 0 € | 20 827 € | 88 401 € | 88 401 € |
| 2023 | 6479 € | 0 € | 42 716 € | 105 € | 49 300 € | 0 € | 0 € | 4271 € | 4271 € | 53 571 € | - | 37 609 € | 0 € | 0 € | 15 962 € | 53 571 € | 53 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9410 € | 5.4% | 790 € | 3080 € | 4-20% |
| 2023 | 8930 € | 32.9% | 650 € | 3080 € | 5+25% |
| 2022 | 6720 € | - | 800 € | 2610 € | 4 |