| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 685 691 € | - | - | - | - | - | - | 695 181 € | -9490 € | 0 € | 0 € | 20 687 € | 4489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6708 € | 0 € | 6708 € | - | 0 € | 6708 € |
| 2023 | 782 072 € | - | - | - | - | - | - | 694 586 € | 87 486 € | 0 € | 0 € | 4412 € | 3728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 170 € | 0 € | 88 170 € | - | 0 € | 88 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 284 € | 0 € | 71 570 € | 29 895 € | 113 749 € | 0 € | 0 € | 694 164 € | 694 164 € | 807 913 € | - | 47 959 € | 26 550 € | 0 € | 733 404 € | 807 913 € | 807 913 € |
| 2023 | 34 662 € | 0 € | 98 666 € | 15 061 € | 148 389 € | 0 € | 0 € | 691 918 € | 691 918 € | 840 307 € | - | 63 758 € | 49 853 € | 0 € | 726 696 € | 840 307 € | 840 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 330 € | 41.4% | 26 100 € | 32 920 € | 130% |
| 2023 | 20 030 € | 604.5% | 19 360 € | 27 940 € | 13+8% |
| 2022 | -3970 € | - | 20 640 € | 22 970 € | 12 |