| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 213 677 € | - | - | - | - | - | - | 167 114 € | 46 563 € | 0 € | 43 950 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2582 € | 0 € | 2582 € | - | 0 € | 2582 € |
| 2024 | 262 438 € | - | - | - | - | - | - | 221 805 € | 40 633 € | 0 € | 40 534 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 € | 0 € | 81 € | - | 0 € | 81 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 375 € | 0 € | 10 858 € | 15 158 € | 26 391 € | 0 € | 0 € | 30 045 € | 30 045 € | 56 436 € | - | 14 759 € | 570 € | 0 € | 41 107 € | 56 436 € | 56 436 € |
| 2024 | 17 € | 0 € | 3543 € | 17 607 € | 21 167 € | 0 € | 0 € | 36 818 € | 36 818 € | 57 985 € | - | 18 016 € | 1444 € | 0 € | 38 525 € | 57 985 € | 57 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 070 € | 29.9% | 10 500 € | 27 040 € | 10-9% |
| 2023 | 55 500 € | 33.1% | 7410 € | 20 800 € | 110% |
| 2022 | 82 950 € | - | 6880 € | 21 370 € | 11 |