| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 080 € | - | - | - | - | - | - | 49 309 € | -23 229 € | 2583 € | 3142 € | 4961 € | 14 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 180 € | 0 € | -38 180 € | - | 0 € | -38 180 € |
| 2024 | 23 012 € | - | - | - | - | - | - | 51 870 € | -28 858 € | 2706 € | 3521 € | 69 € | 11 229 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -46 250 € | 0 € | -46 250 € | - | 0 € | -46 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8098 € | 0 € | 21 013 € | 0 € | 29 111 € | 0 € | 11 856 € | 1 201 929 € | 1 213 785 € | 1 242 896 € | - | 2197 € | 1 588 843 € | 0 € | -348 144 € | 1 242 896 € | 1 242 896 € |
| 2024 | 7101 € | 0 € | 20 937 € | 425 € | 28 463 € | 0 € | 23 711 € | 1 229 694 € | 1 253 405 € | 1 281 868 € | - | 2978 € | 1 588 843 € | 0 € | -309 953 € | 1 281 868 € | 1 281 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 46.5% | 450 € | 660 € | 1-50% |
| 2023 | 4840 € | 7.8% | 1020 € | 2060 € | 20% |
| 2022 | 4490 € | - | 790 € | 2490 € | 2 |