| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 496 € | - | - | - | - | - | - | 59 826 € | 4670 € | 0 € | 2697 € | 1260 € | 573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2660 € | 0 € | 2660 € | - | 0 € | 2660 € |
| 2023 | 78 217 € | - | - | - | - | - | - | 76 988 € | 1229 € | 0 € | 0 € | 1175 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2404 € | 0 € | 2404 € | - | 0 € | 2404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 441 € | 0 € | 30 190 € | 125 € | 48 756 € | 0 € | 0 € | 29 097 € | 29 097 € | 77 853 € | - | 33 018 € | 0 € | 0 € | 44 835 € | 77 853 € | 77 853 € |
| 2023 | 14 840 € | 0 € | 33 723 € | 0 € | 48 563 € | 0 € | 0 € | 36 946 € | 36 946 € | 85 509 € | - | 43 334 € | 0 € | 0 € | 42 175 € | 85 509 € | 85 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 420 € | 7.6% | 5400 € | 15 830 € | 6+50% |
| 2023 | 21 760 € | 140.4% | 1600 € | 11 290 € | 40% |
| 2022 | 9050 € | - | 340 € | 6080 € | 4 |