| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 927 116 € | - | - | - | - | - | - | 1 487 891 € | 439 225 € | 273 359 € | 146 409 € | 379 € | 3316 € | 0 € | 0 € | 0 € | - | 6761 € | - | - | 9759 € | 0 € | 9759 € | - | 0 € | 9759 € |
| 2024 | 1 741 745 € | - | - | - | - | - | - | 1 365 384 € | 376 361 € | 253 482 € | 144 415 € | 3544 € | 2042 € | 0 € | 0 € | 0 € | - | 8901 € | - | - | -28 935 € | 0 € | -28 935 € | - | 0 € | -28 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5048 € | 0 € | 127 376 € | 604 591 € | 737 015 € | 0 € | 0 € | 382 958 € | 382 958 € | 1 119 973 € | - | 508 648 € | 20 811 € | 0 € | 590 514 € | 1 119 973 € | 1 119 973 € |
| 2024 | 5298 € | 0 € | 95 502 € | 554 578 € | 655 378 € | 0 € | 0 € | 421 658 € | 421 658 € | 1 077 036 € | - | 462 806 € | 33 475 € | 0 € | 580 755 € | 1 077 036 € | 1 077 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 236 030 € | 11.8% | 26 490 € | 66 450 € | 150% |
| 2023 | 267 460 € | 28.5% | 26 950 € | 67 170 € | 15+7% |
| 2022 | 374 100 € | - | 30 530 € | 71 560 € | 14 |