| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 272 316 € | - | - | - | - | - | - | 161 525 € | 110 791 € | 7316 € | 67 951 € | 1264 € | 21 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 210 € | 0 € | 15 210 € | - | 0 € | 15 210 € |
| 2024 | 224 629 € | - | - | - | - | - | - | 130 134 € | 94 495 € | 6915 € | 60 526 € | 35 630 € | 14 969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 715 € | 0 € | 47 715 € | - | 0 € | 47 715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 569 491 € | 0 € | 23 424 € | 41 649 € | 634 564 € | 0 € | 0 € | 50 915 € | 50 915 € | 685 479 € | - | 13 046 € | 30 000 € | 0 € | 642 433 € | 685 479 € | 685 479 € |
| 2024 | 526 605 € | 0 € | 18 142 € | 43 688 € | 588 435 € | 0 € | 0 € | 77 619 € | 77 619 € | 666 054 € | - | 8831 € | 30 000 € | 0 € | 627 223 € | 666 054 € | 666 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 900 € | 27.5% | 12 410 € | 25 820 € | 10-9% |
| 2023 | 39 130 € | 0.5% | 9730 € | 22 200 € | 110% |
| 2022 | 38 940 € | - | 7820 € | 21 090 € | 11 |