| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 994 € | - | - | - | - | - | - | 283 972 € | 6022 € | 315 € | 12 698 € | 28 930 € | 1955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 984 € | 0 € | 19 984 € | - | 0 € | 19 984 € |
| 2023 | 225 144 € | - | - | - | - | - | - | 250 084 € | -24 940 € | 353 € | 16 412 € | 14 400 € | 7117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 422 € | 1966 € | -36 388 € | - | 0 € | -36 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 288 € | 0 € | 34 093 € | 172 € | 300 553 € | 0 € | 0 € | 105 695 € | 105 695 € | 406 248 € | - | 10 157 € | 0 € | 0 € | 396 091 € | 406 248 € | 406 248 € |
| 2023 | 288 686 € | 0 € | 13 486 € | 172 € | 302 344 € | 0 € | 0 € | 87 430 € | 87 430 € | 389 774 € | - | 13 667 € | 0 € | 0 € | 376 107 € | 389 774 € | 389 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 880 € | 7.1% | 22 710 € | 37 960 € | 10-17% |
| 2023 | 83 900 € | 17.8% | 20 100 € | 34 780 € | 12-8% |
| 2022 | 71 220 € | - | 17 540 € | 33 650 € | 13 |