| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 323 370 € | - | - | - | - | - | - | 255 000 € | 68 370 € | 0 € | 20 087 € | 0 € | 4357 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 43 909 € | 0 € | 43 909 € | - | 0 € | 43 909 € |
| 2024 | 333 694 € | - | - | - | - | - | - | 265 117 € | 68 577 € | 0 € | 22 423 € | 0 € | 1185 € | 0 € | 0 € | 0 € | - | 227 € | - | - | 44 742 € | 3000 € | 41 742 € | - | 0 € | 41 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 118 056 € | 0 € | 23 722 € | 956 € | 142 734 € | 0 € | 298 € | 354 728 € | 355 026 € | 497 760 € | - | 31 125 € | 0 € | 0 € | 466 635 € | 497 760 € | 497 760 € |
| 2024 | 87 085 € | 0 € | 27 781 € | 1693 € | 116 559 € | 0 € | 347 € | 335 811 € | 336 158 € | 452 717 € | - | 29 991 € | 0 € | 0 € | 422 726 € | 452 717 € | 452 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 480 € | 63.9% | 21 560 € | 55 110 € | 16+23% |
| 2023 | 41 770 € | 26.9% | 13 650 € | 42 160 € | 13+8% |
| 2022 | 57 120 € | - | 9630 € | 30 980 € | 12 |