| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 710 859 € | - | - | - | - | - | - | 512 413 € | 198 446 € | 139 687 € | 22 729 € | 1917 € | 28 809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9138 € | 450 € | 8688 € | - | 0 € | 8688 € |
| 2023 | 784 562 € | - | - | - | - | - | - | 610 727 € | 173 835 € | 133 814 € | 21 768 € | 5862 € | 22 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1459 € | 602 € | 857 € | - | 0 € | 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 073 € | 0 € | 5386 € | 114 490 € | 134 949 € | 0 € | 429 € | 8957 € | 9386 € | 144 335 € | - | 108 423 € | 241 688 € | 0 € | -205 776 € | 144 335 € | 144 335 € |
| 2023 | 7861 € | 0 € | 4968 € | 126 414 € | 139 243 € | 0 € | 549 € | 9875 € | 10 424 € | 149 667 € | - | 120 733 € | 243 398 € | 0 € | -214 464 € | 149 667 € | 149 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 690 € | 5.5% | 11 460 € | 39 430 € | 16-6% |
| 2023 | 67 370 € | 29.7% | 11 080 € | 37 870 € | 170% |
| 2022 | 51 950 € | - | 7570 € | 30 770 € | 17 |