| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 634 357 € | - | - | - | - | - | - | 1 313 342 € | 321 015 € | 0 € | 44 472 € | 14 093 € | 62 071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 228 565 € | 116 € | 228 449 € | - | 0 € | 228 449 € |
| 2023 | 853 015 € | - | - | - | - | - | - | 825 717 € | 27 298 € | 0 € | 30 581 € | 281 582 € | 31 989 € | 0 € | 0 € | 0 € | - | 751 € | - | - | 245 559 € | 0 € | 245 559 € | - | 0 € | 245 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 463 € | 0 € | 267 300 € | 43 518 € | 402 281 € | 0 € | 0 € | 34 748 € | 34 748 € | 437 029 € | - | 120 221 € | 200 000 € | 0 € | 116 808 € | 437 029 € | 437 029 € |
| 2023 | 54 737 € | 0 € | 143 262 € | 60 653 € | 258 652 € | 0 € | 0 € | 102 759 € | 102 759 € | 361 411 € | - | 73 052 € | 400 000 € | 0 € | -111 641 € | 361 411 € | 361 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 680 € | 1071.9% | 50 600 € | 120 830 € | 28+27% |
| 2023 | 3130 € | 94.4% | 22 940 € | 65 130 € | 22-4% |
| 2022 | 55 870 € | - | 38 550 € | 86 770 € | 23 |