| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 120 € | - | - | - | - | - | - | 38 419 € | 36 701 € | 33 756 € | 1360 € | 0 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1318 € | 0 € | 1318 € | - | 0 € | 1318 € |
| 2024 | 76 800 € | - | - | - | - | - | - | 39 228 € | 37 572 € | 27 777 € | 1320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8475 € | 5000 € | 3475 € | - | 0 € | 3475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 895 € | 0 € | 14 067 € | 62 609 € | 128 571 € | 0 € | 0 € | 0 € | 0 € | 128 571 € | - | 15 128 € | 0 € | 0 € | 113 443 € | 128 571 € | 128 571 € |
| 2024 | 63 717 € | 0 € | 9916 € | 63 332 € | 136 965 € | 0 € | 0 € | 0 € | 0 € | 136 965 € | - | 24 840 € | 0 € | 0 € | 112 125 € | 136 965 € | 136 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 110 € | 33.2% | 490 € | 2840 € | 10% |
| 2023 | 13 600 € | 129.7% | 220 € | 2500 € | 10% |
| 2022 | 5920 € | - | 150 € | 2050 € | 1 |