| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 139 € | - | - | - | - | - | - | 71 851 € | 2288 € | 17 168 € | 2057 € | 310 € | 1401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 028 € | 0 € | -18 028 € | - | 0 € | -18 028 € |
| 2023 | 58 168 € | - | - | - | - | - | - | 74 011 € | -15 843 € | 0 € | 1504 € | 1335 € | 1305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 317 € | 0 € | -17 317 € | - | 0 € | -17 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 € | 0 € | 480 € | 8 € | 545 € | 0 € | 0 € | 13 402 € | 13 402 € | 13 947 € | - | 170 927 € | 9360 € | 2074 € | -168 414 € | 13 947 € | 11 873 € |
| 2023 | 2331 € | 0 € | 429 € | 100 € | 2860 € | 0 € | 0 € | 14 964 € | 14 964 € | 17 824 € | - | 166 136 € | 0 € | 2074 € | -150 386 € | 17 824 € | 15 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 610 € | 32.6% | 2680 € | 14 910 € | 50% |
| 2023 | 19 310 € | 19.9% | 2680 € | 10 230 € | 5-29% |
| 2022 | 24 110 € | - | 3180 € | 12 740 € | 7 |