| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 020 305 € | - | - | - | - | - | - | 1 139 984 € | -119 679 € | 1945 € | 43 347 € | 214 387 € | 250 € | 0 € | 0 € | 0 € | - | 9660 € | - | - | 39 506 € | 0 € | 39 506 € | - | 0 € | 39 506 € |
| 2023 | 1 048 249 € | - | - | - | - | - | - | 1 201 554 € | -153 305 € | 855 € | 68 893 € | 58 784 € | 0 € | 0 € | 0 € | 0 € | - | 17 777 € | - | - | -182 046 € | 0 € | -182 046 € | - | 0 € | -182 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7305 € | 0 € | 45 087 € | 29 719 € | 82 111 € | 6563 € | 0 € | 346 952 € | 353 515 € | 435 626 € | - | 91 716 € | 191 500 € | 0 € | 152 410 € | 435 626 € | 435 626 € |
| 2023 | 2780 € | 0 € | 105 210 € | 41 379 € | 149 369 € | 6563 € | 0 € | 489 233 € | 495 796 € | 645 165 € | - | 111 418 € | 420 843 € | 0 € | 112 904 € | 645 165 € | 645 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 830 € | 5.4% | 41 230 € | 91 210 € | 23-15% |
| 2023 | 180 510 € | 21.6% | 39 620 € | 96 890 € | 27-23% |
| 2022 | 230 360 € | - | 52 340 € | 125 200 € | 35 |