| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 964 € | - | - | - | - | - | - | 36 124 € | 35 840 € | 0 € | 52 630 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 790 € | 0 € | -16 790 € | - | 0 € | -16 790 € |
| 2023 | 67 944 € | - | - | - | - | - | - | 34 490 € | 33 454 € | 0 € | 39 893 € | 0 € | 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6628 € | 0 € | -6628 € | - | 0 € | -6628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9513 € | 0 € | 0 € | 44 200 € | 53 713 € | 0 € | 0 € | 0 € | 0 € | 53 713 € | - | 31 489 € | 0 € | 0 € | 22 224 € | 53 713 € | 53 713 € |
| 2023 | 8245 € | 0 € | 383 € | 63 742 € | 72 370 € | 0 € | 0 € | 0 € | 0 € | 72 370 € | - | 33 356 € | 0 € | 0 € | 39 014 € | 72 370 € | 72 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 360 € | 3.8% | 1210 € | 7760 € | 40% |
| 2023 | 20 120 € | 67.1% | 1220 € | 6560 € | 4-20% |
| 2022 | 12 040 € | - | 720 € | 5310 € | 5 |