| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 298 275 € | - | - | - | - | - | - | 1 175 685 € | 122 590 € | 0 € | 49 111 € | 61 978 € | 12 013 € | 0 € | 0 € | 3378 € | - | 0 € | - | - | 126 822 € | 500 € | 126 322 € | - | 0 € | 126 322 € |
| 2024 | 1 308 868 € | - | - | - | - | - | - | 1 239 508 € | 69 360 € | 0 € | 46 875 € | 90 297 € | 1715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 067 € | 0 € | 111 067 € | - | 0 € | 111 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 617 406 € | 0 € | 156 998 € | 14 837 € | 789 241 € | 0 € | 49 € | 1 143 771 € | 1 143 820 € | 1 933 061 € | - | 86 252 € | 4722 € | 0 € | 1 842 087 € | 1 933 061 € | 1 933 061 € |
| 2024 | 211 338 € | 0 € | 186 429 € | 22 354 € | 420 121 € | 0 € | 166 € | 1 372 802 € | 1 372 968 € | 1 793 089 € | - | 75 325 € | 0 € | 0 € | 1 717 764 € | 1 793 089 € | 1 793 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 150 € | 10.4% | 20 470 € | 55 750 € | 18-5% |
| 2023 | 252 270 € | 41.9% | 18 490 € | 56 880 € | 190% |
| 2022 | 177 800 € | - | 20 000 € | 46 990 € | 19 |