| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 684 002 € | - | - | - | - | - | - | 520 310 € | 163 692 € | 156 332 € | 35 751 € | 10 916 € | 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 819 € | 0 € | -17 819 € | - | 0 € | -17 819 € |
| 2023 | 744 894 € | - | - | - | - | - | - | 567 089 € | 177 805 € | 146 850 € | 31 268 € | 15 169 € | 52 € | 0 € | 0 € | 0 € | - | 272 € | - | - | 14 532 € | 0 € | 14 532 € | - | 0 € | 14 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 332 € | 0 € | 5214 € | 23 788 € | 29 334 € | 2800 € | 0 € | 62 671 € | 65 471 € | 94 805 € | - | 74 331 € | 1000 € | 0 € | 19 474 € | 94 805 € | 94 805 € |
| 2023 | 3314 € | 0 € | 4956 € | 35 232 € | 43 502 € | 0 € | 0 € | 70 929 € | 70 929 € | 114 431 € | - | 70 758 € | 0 € | 6380 € | 37 293 € | 114 431 € | 108 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 680 € | 7.1% | 14 430 € | 70 530 € | 27-10% |
| 2023 | 129 460 € | 11.0% | 8080 € | 64 270 € | 30-9% |
| 2022 | 116 650 € | - | 6950 € | 59 550 € | 33 |