| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 641 € | - | - | - | - | - | - | 66 469 € | 10 172 € | 0 € | 9349 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 660 € | 0 € | 660 € | - | 0 € | 660 € |
| 2023 | 71 561 € | - | - | - | - | - | - | 67 854 € | 3707 € | 0 € | 3391 € | 2 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 295 € | 0 € | 295 € | - | 0 € | 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2320 € | 0 € | 130 € | 11 280 € | 13 730 € | 0 € | 0 € | 33 943 € | 33 943 € | 47 673 € | - | 7568 € | 34 000 € | 0 € | 6105 € | 47 673 € | 47 673 € |
| 2023 | 4309 € | 0 € | 16 € | 9523 € | 13 848 € | 0 € | 0 € | 0 € | 0 € | 13 848 € | - | 8403 € | 0 € | 0 € | 5445 € | 13 848 € | 13 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 790 € | 16.8% | 2460 € | 9980 € | 3-25% |
| 2023 | 16 090 € | 17.6% | 2470 € | 8200 € | 40% |
| 2022 | 13 680 € | - | 2170 € | 6270 € | 4 |