| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 946 245 € | - | - | - | - | - | - | 1 939 664 € | 6581 € | 1302 € | 74 152 € | 239 580 € | 54 532 € | 0 € | 0 € | 214 € | - | 123 € | - | - | 116 266 € | 0 € | 116 266 € | - | 0 € | 116 266 € |
| 2023 | 1 933 770 € | - | - | - | - | - | - | 2 073 377 € | -139 607 € | 1457 € | 62 690 € | 270 875 € | 46 848 € | 0 € | 0 € | 292 € | - | 229 € | - | - | 20 336 € | 0 € | 20 336 € | - | 0 € | 20 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 425 € | 0 € | 216 212 € | 794 001 € | 1 154 638 € | 0 € | 0 € | 411 937 € | 411 937 € | 1 566 575 € | - | 256 493 € | 0 € | 0 € | 1 310 082 € | 1 566 575 € | 1 566 575 € |
| 2023 | 255 948 € | 0 € | 311 618 € | 535 317 € | 1 102 883 € | 0 € | 0 € | 423 140 € | 423 140 € | 1 526 023 € | - | 312 207 € | 0 € | 0 € | 1 213 816 € | 1 526 023 € | 1 526 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 449 780 € | 13.6% | 56 830 € | 163 330 € | 49-4% |
| 2023 | 395 900 € | 51.4% | 40 800 € | 139 810 € | 51-2% |
| 2022 | 261 540 € | - | 29 010 € | 112 410 € | 52 |