| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 600 € | - | - | - | - | - | - | 83 567 € | -25 967 € | 0 € | 441 € | 27 190 € | 716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 € | 0 € | 66 € | - | 0 € | 66 € |
| 2023 | 98 397 € | - | - | - | - | - | - | 122 745 € | -24 348 € | 0 € | 520 € | 25 085 € | 3 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 205 € | 0 € | 205 € | - | 0 € | 205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 854 € | 0 € | 216 € | 65 540 € | 83 610 € | 0 € | 0 € | 17 940 € | 17 940 € | 101 550 € | - | 51 134 € | 0 € | 0 € | 50 416 € | 101 550 € | 101 550 € |
| 2023 | 5090 € | 0 € | 647 € | 120 373 € | 126 110 € | 0 € | 0 € | 24 470 € | 24 470 € | 150 580 € | - | 100 230 € | 0 € | 0 € | 50 350 € | 150 580 € | 150 580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 320 € | 530.8% | 1850 € | 3350 € | 2-33% |
| 2023 | -2860 € | 53.7% | 3570 € | 6480 € | 3-25% |
| 2022 | -6180 € | - | 1520 € | 6290 € | 4 |