| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 518 € | - | - | - | - | - | - | 210 222 € | -70 704 € | 0 € | 1341 € | 159 946 € | 10 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 481 € | 0 € | 77 481 € | - | 0 € | 77 481 € |
| 2023 | 100 322 € | - | - | - | - | - | - | 162 228 € | -61 906 € | 0 € | 4136 € | 75 692 € | 9650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 801 € | 0 € | 29 094 € | 161 964 € | 276 859 € | 0 € | 0 € | 205 593 € | 205 593 € | 482 452 € | - | 11 541 € | 380 € | 0 € | 470 531 € | 482 452 € | 482 452 € |
| 2023 | 47 598 € | 0 € | 17 153 € | 156 924 € | 221 675 € | 0 € | 0 € | 178 728 € | 178 728 € | 400 403 € | - | 6973 € | 380 € | 0 € | 393 050 € | 400 403 € | 400 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 170 € | 25.0% | 14 040 € | 29 530 € | 12+9% |
| 2023 | 38 540 € | 18.9% | 10 700 € | 23 530 € | 110% |
| 2022 | 32 420 € | - | 7960 € | 18 920 € | 11 |