| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 206 774 € | - | - | - | - | - | - | 233 910 € | -27 136 € | 0 € | 2974 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 220 € | 0 € | -30 220 € | - | 0 € | -30 220 € |
| 2024 | 262 857 € | - | - | - | - | - | - | 247 054 € | 15 803 € | 20 000 € | 912 € | 0 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5236 € | 0 € | -5236 € | - | 0 € | -5236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 397 € | 0 € | 18 € | 174 863 € | 175 278 € | 0 € | 0 € | 0 € | 0 € | 175 278 € | - | 13 579 € | 264 583 € | 0 € | -102 884 € | 175 278 € | 175 278 € |
| 2024 | 2732 € | 0 € | 146 € | 181 993 € | 184 871 € | 0 € | 0 € | 104 € | 104 € | 184 975 € | - | 15 083 € | 242 556 € | 0 € | -72 664 € | 184 975 € | 184 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 200 € | 2.4% | 2160 € | 15 740 € | 60% |
| 2023 | 47 320 € | 10.5% | 1440 € | 14 940 € | 60% |
| 2022 | 52 860 € | - | 930 € | 12 770 € | 6 |