| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 572 675 € | - | - | - | - | - | - | 404 348 € | 168 327 € | 0 € | 68 172 € | 112 € | 40 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 360 € | 1157 € | 58 203 € | - | 0 € | 58 203 € |
| 2024 | 182 899 € | - | - | - | - | - | - | 136 395 € | 46 504 € | 0 € | 61 744 € | 3009 € | 31 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 832 € | 1094 € | -44 926 € | - | 0 € | -44 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 284 040 € | 0 € | 24 506 € | 2214 € | 310 760 € | 0 € | 0 € | 66 246 € | 66 246 € | 377 006 € | - | 32 724 € | 0 € | 0 € | 344 282 € | 377 006 € | 377 006 € |
| 2024 | 170 310 € | 0 € | 26 374 € | 11 625 € | 208 309 € | 0 € | 0 € | 87 827 € | 87 827 € | 296 136 € | - | 10 056 € | 0 € | 0 € | 286 080 € | 296 136 € | 296 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 150 € | 51.2% | 19 530 € | 35 060 € | 60% |
| 2023 | 31 840 € | 3.1% | 23 940 € | 38 070 € | 60% |
| 2022 | 30 880 € | - | 28 780 € | 44 570 € | 6 |