| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 516 € | - | - | - | - | - | - | 24 282 € | -766 € | 0 € | 0 € | 110 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1202 € | 0 € | -1202 € | - | 0 € | -1202 € |
| 2024 | 21 440 € | - | - | - | - | - | - | 24 594 € | -3154 € | 0 € | 0 € | 1259 € | 1441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3336 € | 0 € | -3336 € | - | 0 € | -3336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9731 € | 0 € | 3114 € | 6030 € | 18 875 € | 0 € | 0 € | 4494 € | 4494 € | 23 369 € | - | 2292 € | 0 € | 0 € | 21 077 € | 23 369 € | 23 369 € |
| 2024 | 8149 € | 0 € | 4409 € | 8983 € | 21 541 € | 310 € | 0 € | 4723 € | 5033 € | 26 574 € | - | 4295 € | 0 € | 0 € | 22 279 € | 26 574 € | 26 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 11.6% | 1090 € | 1800 € | 30% |
| 2023 | 4410 € | 15.7% | 910 € | 1540 € | 30% |
| 2022 | 3810 € | - | 790 € | 1400 € | 3 |